GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Harboes Bryggeri A/S (OCSE:HARB B) » Definitions » Cyclically Adjusted Book per Share

Harboes Bryggeri A/S (OCSE:HARB B) Cyclically Adjusted Book per Share : kr175.41 (As of Jan. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Harboes Bryggeri A/S Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Harboes Bryggeri A/S's adjusted book value per share for the three months ended in Jan. 2024 was kr170.018. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr175.41 for the trailing ten years ended in Jan. 2024.

During the past 12 months, Harboes Bryggeri A/S's average Cyclically Adjusted Book Growth Rate was -1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2024-05-22), Harboes Bryggeri A/S's current stock price is kr144.50. Harboes Bryggeri A/S's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2024 was kr175.41. Harboes Bryggeri A/S's Cyclically Adjusted PB Ratio of today is 0.82.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Harboes Bryggeri A/S was 0.77. The lowest was 0.34. And the median was 0.42.


Harboes Bryggeri A/S Cyclically Adjusted Book per Share Historical Data

The historical data trend for Harboes Bryggeri A/S's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harboes Bryggeri A/S Cyclically Adjusted Book per Share Chart

Harboes Bryggeri A/S Annual Data
Trend Apr14 Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 158.80 169.76 176.68

Harboes Bryggeri A/S Quarterly Data
Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Jul20 Oct20 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 175.51 176.68 177.45 175.83 175.41

Competitive Comparison of Harboes Bryggeri A/S's Cyclically Adjusted Book per Share

For the Beverages - Brewers subindustry, Harboes Bryggeri A/S's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harboes Bryggeri A/S's Cyclically Adjusted PB Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Harboes Bryggeri A/S's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Harboes Bryggeri A/S's Cyclically Adjusted PB Ratio falls into.



Harboes Bryggeri A/S Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harboes Bryggeri A/S's adjusted Book Value per Share data for the three months ended in Jan. 2024 was:

Adj_Book= Book Value per Share /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=170.018/117.8000*117.8000
=170.018

Current CPI (Jan. 2024) = 117.8000.

Harboes Bryggeri A/S Quarterly Data

Book Value per Share CPI Adj_Book
201110 139.085 96.400 169.961
201201 139.219 96.700 169.597
201204 140.875 98.300 168.821
201207 143.208 98.200 171.791
201210 132.503 98.700 158.144
201301 142.767 97.900 171.787
201304 140.656 99.100 167.198
201307 141.994 98.800 169.301
201310 141.572 99.300 167.947
201401 129.877 98.900 154.697
201404 134.235 99.800 158.446
201407 136.394 99.500 161.480
201410 152.173 99.800 179.619
201501 151.419 98.800 180.538
201504 152.278 100.300 178.847
201507 155.702 100.200 183.051
201510 158.577 100.100 186.617
201604 161.406 100.300 189.568
201610 164.803 100.400 193.364
201704 166.182 101.400 193.060
201710 165.713 101.900 191.570
201804 164.456 102.200 189.559
201810 179.388 102.700 205.763
201904 167.604 103.200 191.315
201910 166.001 103.300 189.302
202004 159.560 103.200 182.133
202007 0.000 104.000 0.000
202010 160.988 103.700 182.877
202104 160.983 104.700 181.125
202107 163.262 105.700 181.951
202110 164.090 106.800 180.991
202201 0.000 108.100 0.000
202204 161.240 111.700 170.045
202207 160.432 114.900 164.481
202210 157.845 117.600 158.113
202301 158.094 116.400 159.995
202304 160.229 117.600 160.501
202307 165.097 118.500 164.122
202310 167.708 117.700 167.850
202401 170.018 117.800 170.018

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Harboes Bryggeri A/S  (OCSE:HARB B) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Harboes Bryggeri A/S's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=144.50/175.41
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Harboes Bryggeri A/S was 0.77. The lowest was 0.34. And the median was 0.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Harboes Bryggeri A/S Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Harboes Bryggeri A/S's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Harboes Bryggeri A/S (OCSE:HARB B) Business Description

Traded in Other Exchanges
Address
Spegerborgvej 34, Skælskør, DNK, 4230
Harboes Bryggeri A/S is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company's revenue comes from Germany.

Harboes Bryggeri A/S (OCSE:HARB B) Headlines

No Headlines